| ACM.CN |
Allied Critical Metals Inc. |
2026-03-02 |
PEA |
Borralha |
$704/mtu |
C$182.7M @8%
|
27.2%
|
C$91M
|
— |
— |
11 yr |
View ↗
|
| ACM.CN |
|
|
|
Borralha |
$1,500/mtu |
C$963.8M @8%
|
78.4%
|
C$91M
|
— |
— |
11 yr |
|
| GOLD.TO |
GoldMining Inc |
2026-02-28 |
PEA |
São Jorge |
Base case $3,500 per ounce |
US$532M @5%
|
42.4%
|
US$202M
|
2.8 yr |
$1,464/oz |
10.6 yr |
View ↗
|
| GOLD.TO |
|
|
|
São Jorge |
Spot $4,400/oz |
US$836.8M @5%
|
58.6%
|
US$202M
|
2.4 yr |
$1,464/oz |
10.6 yr |
|
| SGO.V |
Sonoro Gold Corp. |
2026-02-28 |
PEA |
Cerro Caliche Gold |
Base case $3,500/oz |
US$224M @8%
pre-tax US$360M
|
50%
pre-tax 37%
|
US$83M
|
2.6 yr |
$1,902/oz AuEq |
10 yr |
View ↗
|
| SGO.V |
|
|
|
Cerro Caliche Gold |
Spot prices $5,186/oz |
$525M @8%
pre-tax $846M
|
91%
pre-tax 121%
|
$83M
|
— |
$1,902/oz AuEq |
10 yr |
|
| GCU.TO |
Gunnison Copper Corp |
2026-02-25 |
PEA |
Gunnison Copper |
Consensus $4.60 per pound |
US$1.95B @8%
|
22.7%
|
US$1.26B
|
3.9 yr |
— |
21 yr |
View ↗
|
| GCU.TO |
|
|
|
Gunnison Copper |
Spot $5.75/lb Cu |
US$3.22B @8%
|
32%
|
US$1.26B
|
2.6 yr |
— |
21 yr |
|
| LCE.V |
Century Lithium Corp |
2026-02-23 |
FS |
Angel Island Lithium |
$24,000 per tonne |
US$4.01B @8%
|
—
|
US$997M
|
— |
— |
60 yr |
View ↗
|
| ERO.TO |
Ero Copper Corp. |
2026-02-23 |
PEA |
Capital Intensity |
$4.60 per pound |
US$2.04B @8%
|
27%
|
US$1.3B
|
— |
— |
15 yr |
View ↗
|
| ERO.TO |
|
|
|
Capital Intensity |
$6.10 per pound |
US$4.7B @8%
|
44%
|
US$1.3B
|
— |
— |
15 yr |
|
| TALA.V |
Talamore Mining Corp. |
2026-02-22 |
PEA |
Coffee Gold |
Consensus US$3,620/oz |
US$2.3B @5%
|
47.8%
|
US$983.1M
|
1.7 yr |
$1,274/oz |
13 yr |
View ↗
|
| TALA.V |
|
|
|
Coffee Gold |
Spot |
US$4B @5%
|
67.2%
|
US$983.1M
|
1.2 yr |
$1,274/oz |
13 yr |
|
| BOGO.V |
Borealis Mining Company Limited |
2026-02-19 |
PEA |
Sandman Gold |
Base case US$2,600 per ounce |
US$203M @6%
|
105%
|
US$36M
|
1.1 yr |
$1,823/oz |
9 yr |
View ↗
|
| FM.TO |
First Quantum Minerals |
2026-02-19 |
|
Taca Taca |
$4.50 per pound |
$5.92B @8%
|
19.3%
|
$4.23B
|
9 yr |
— |
35 yr |
View ↗
|
| RPX.V |
RPX Gold Inc |
2026-02-18 |
PEA |
Wawa Gold |
Base case US$3,500/ounce |
C$523M @5%
|
99.7%
|
C$85M
|
0.9 yr |
$2,149/oz |
— |
View ↗
|
| RPX.V |
|
|
|
Wawa Gold |
US$4,500/oz |
C$935M @5%
|
181%
|
C$85M
|
— |
$2,149/oz |
— |
|
| LUN.TO |
Lundin Mining Corporation |
2026-02-16 |
PEA |
Vicuña |
Base case $4.60/lb |
US$9.5B @8%
|
—
|
—
|
— |
$0.47/lb |
70 yr |
View ↗
|
| LUN.TO |
|
|
|
Vicuña |
Spot $6.00/lb |
US$28.8B @8%
|
25.5%
|
—
|
5.4 yr |
$0.47/lb |
70 yr |
|
| AUMB.V |
1911 Gold Corporation |
2026-02-10 |
PEA |
True North Gold |
US$ 3,000 per ounce |
C$391M @5%
|
105%
|
C$59.2M
|
2.2 yr |
$1,390/oz |
11 yr |
View ↗
|
| AUMB.V |
|
|
|
True North Gold |
US$4,800/oz |
C$998M @5%
|
—
|
C$59.2M
|
— |
$1,390/oz |
11 yr |
|
| ITR.V |
Integra Resources Corp |
2026-02-02 |
FS |
Delamar Heap Leach |
Base case $3,000 /oz |
US$774M @5%
|
46%
|
—
|
— |
— |
— |
View ↗
|
| IFOS.V |
Itafos Inc. |
2026-01-27 |
PEA |
Arraias Phosphate |
Base case |
$70.7M @8%
|
85%
|
—
|
2 yr |
— |
14 yr |
View ↗
|
| AUXX.V |
Gold X2 Mining Inc |
2026-01-26 |
PEA |
Moss Gold |
Base case US$2,750/oz Au |
C$3.39B @5%
|
27.5%
|
C$2B
|
3.2 yr |
$1,188/oz |
13.2 yr |
View ↗
|
| AUXX.V |
|
|
|
Moss Gold |
Consensus |
C$4.73B @5%
|
35.1%
|
C$2B
|
2.5 yr |
$1,188/oz |
13.2 yr |
|
| AUXX.V |
|
|
|
Moss Gold |
Spot price |
C$9.72B @5%
|
60.9%
|
C$2B
|
1 yr |
$1,188/oz |
13.2 yr |
|
| AUXX.V |
|
|
|
Moss Gold |
Consensus US$3,137/oz |
C$3.15B @5%
|
28.1%
|
C$2B
|
2.5 yr |
$1,188/oz |
13.2 yr |
|
| AUXX.V |
|
|
|
Moss Gold |
Spot US$4,600/oz |
C$6.58B @5%
|
48.6%
|
C$2B
|
1 yr |
$1,188/oz |
13.2 yr |
|
| THX.V |
Thor Explorations Ltd. |
2026-01-26 |
PFS |
Douta Gold |
US$3,500/oz |
US$633M @5%
pre-tax US$908M
|
61%
pre-tax 73%
|
US$254M
|
— |
$1,493/oz |
12.6 yr |
View ↗
|
| THX.V |
|
|
|
Douta Gold |
Spot US$4,250/oz |
—
pre-tax US$1.43B
|
102%
pre-tax 102%
|
US$254M
|
0.8 yr |
$1,493/oz |
12.6 yr |
|
| SLVR.TO |
Silver Tiger Metals Inc. |
2026-01-23 |
PEA |
El Tigre Silver-Gold |
Base case $38/oz |
US$304M @5%
|
42.8%
|
US$83.5M
|
2.6 yr |
$19/oz AuEq |
3 yr |
View ↗
|
| GWM.V |
Galway Metals Inc. |
2026-01-21 |
PEA |
Estrades |
Consensus |
C$212M @5%
|
33%
|
—
|
— |
$987/oz |
8 yr |
View ↗
|
| GWM.V |
|
|
|
Estrades |
Spot |
C$518M @5%
|
61%
|
—
|
— |
$987/oz |
8 yr |
|
| SLVR.TO |
Silver Tiger Metals Inc. |
2026-01-20 |
PEA |
El Tigre Silver-Gold |
Base case $38/oz |
US$304M @5%
|
42.8%
|
US$83.5M
|
2.6 yr |
$19/oz AuEq |
3 yr |
View ↗
|
| SLVR.TO |
|
|
|
El Tigre Silver-Gold |
Spot |
US$950M @5%
|
—
|
US$83.5M
|
— |
$19/oz AuEq |
3 yr |
|
| CG.TO |
Centerra Gold Inc |
2026-01-19 |
PEA |
Kemess |
$3,000 per ounce |
US$1.1B @5%
|
16%
|
—
|
— |
$971/oz |
15 yr |
View ↗
|
| CG.TO |
|
|
|
Kemess |
Spot $4,500 per ounce |
US$2.8B @5%
|
29%
|
—
|
— |
$971/oz |
15 yr |
|
| TAU.V |
Thesis Gold & Silver Inc. |
2026-01-14 |
PFS |
Lawyers-Ranch Gold-Silver |
US$2,900 per ounce |
C$3.73B @5%
|
54.4%
pre-tax 73.5%
|
C$736.2M
|
1.1 yr |
— |
15 yr |
View ↗
|
| TAU.V |
|
|
|
Lawyers-Ranch Gold-Silver |
US$4,100/oz Au |
$4.36B @5%
pre-tax $6.86B
|
87.8%
pre-tax 117.4%
|
$736.2M
|
— |
— |
15 yr |
|
| EFR.TO |
Energy Fuels Inc. |
2026-01-08 |
FS |
Toliara Rare Earth and HMS |
Base case |
$1.8B @10%
|
—
|
—
|
— |
— |
38 yr |
View ↗
|
| MFG.V |
Mayfair Gold Corp |
2026-01-08 |
PFS |
Fenn-Gib Gold |
Base case US$3,100 /oz |
C$652M @5%
|
24%
|
C$450M
|
2.7 yr |
— |
14.3 yr |
View ↗
|
| MFG.V |
|
|
|
Fenn-Gib Gold |
Spot US$4,450 /oz |
C$1.37B @5%
|
38%
|
C$450M
|
— |
— |
14.3 yr |
|
| KRN.TO |
Karnalyte Resources Inc. |
2026-01-07 |
FS |
Wynyard |
Base case |
$2.04B @8%
|
12.5%
|
—
|
— |
— |
70 yr |
View ↗
|
| EMPS.CN |
EMP Metals Corp. |
2026-01-05 |
FS |
Karowe Diamond Mine |
Base case |
US$432.1M @8%
|
—
|
US$779M
|
— |
— |
10 yr |
View ↗
|
| MOO.V |
Moon River Moly Ltd. |
2025-12-23 |
PEA |
Davidson Molybdenum-Copper-Tungsten |
Base case |
C$1.75B @8%
|
—
|
C$672.3M
|
2.3 yr |
— |
20 yr |
View ↗
|
| MOO.V |
|
|
|
Davidson Molybdenum-Copper-Tungsten |
US$22.50 per pound |
C$1.03B @8%
|
32%
|
C$672.3M
|
— |
— |
20 yr |
|
| SVM.TO |
Silvercorp Metals Inc. |
2025-12-22 |
PEA |
Condor Gold |
Base case $2,600/ounce |
US$522M @5%
|
29%
|
US$292M
|
3 yr |
$1,258/oz |
13 yr |
View ↗
|
| SVM.TO |
|
|
|
Condor Gold |
Spot $ 60.00/oz |
US$1.56B @5%
|
61%
|
US$292M
|
— |
$1,258/oz |
13 yr |
|
| AYA.TO |
Aya Gold & Silver Inc. |
2025-12-18 |
PEA |
Boumadine |
Base case $2,800/oz |
US$1.5B @5%
|
47%
|
US$446M
|
2.1 yr |
— |
11 yr |
View ↗
|
| AYA.TO |
|
|
|
Boumadine |
Spot price |
US$3B @5%
|
77%
|
US$446M
|
1.2 yr |
— |
11 yr |
|
| ITR.V |
Integra Resources Corp |
2025-12-17 |
FS |
Delamar Gold-Silver Heap Leach |
Base case $3,000 per ounce |
US$774M @5%
|
46%
|
US$389M
|
1.8 yr |
$1,578/oz Au |
10 yr |
View ↗
|
| ITR.V |
|
|
|
Delamar Gold-Silver Heap Leach |
Spot |
US$1.7B @5%
|
89%
|
US$389M
|
1.1 yr |
$1,578/oz Au |
10 yr |
|
| SFR.V |
Sandfire Resources America Inc. |
2025-12-16 |
PFS |
Black Butte Copper |
Base case US$4.70/lb |
US$99M @8%
pre-tax US$143M
|
11.3%
pre-tax 13.6%
|
US$474M
|
— |
$2.83/lb |
8 yr |
View ↗
|
| SFR.V |
|
|
|
Black Butte Copper |
Spot price |
US$217M @8%
pre-tax US$288M
|
16%
pre-tax 19.4%
|
US$474M
|
— |
$2.83/lb |
8 yr |
|
| HSTR.V |
Heliostar Metals Ltd |
2025-12-11 |
PFS |
Cerro del Gallo |
Base case $2,300 per ounce |
US$423.9M @5%
|
33.1%
|
US$195.3M
|
2.3 yr |
$1,390/oz |
15.3 yr |
View ↗
|
| HSTR.V |
|
|
|
Cerro del Gallo |
Upside case US$3,900/oz |
US$972M @5%
|
59.3%
|
US$195.3M
|
1.4 yr |
$1,390/oz |
15.3 yr |
|
| HSTR.V |
|
|
|
Cerro del Gallo |
Base case $2,300/oz |
US$76.2M @5%
|
—
|
US$195.3M
|
— |
$1,390/oz |
15.3 yr |
|
| VZLA.TO |
Vizsla Silver Corp |
2025-12-09 |
FS |
Panuco |
US$35.50 /oz Ag |
US$1.8B @5%
|
111%
|
—
|
0.6 yr |
— |
9.4 yr |
View ↗
|
| PUR.V |
Premier American Uranium Inc. |
2025-12-09 |
PEA |
Cebolleta Uranium |
Base case US$90/lb |
US$83.9M @8%
pre-tax US$83.9M
|
—
|
—
|
— |
— |
13 yr |
View ↗
|
| SCOT.V |
Scottie Resources Corp |
2025-12-08 |
PEA |
Scottie Gold Mine |
US$2,600/oz |
C$215.8M @5%
|
—
|
C$128.6M
|
1.7 yr |
— |
7 yr |
View ↗
|
| XXIX.V |
XXIX Metal Corp. |
2025-12-03 |
PEA |
Opemiska |
$4.35/lb |
C$505M @8%
|
27.2%
|
C$617M
|
2.3 yr |
— |
17 yr |
View ↗
|
| TI.TO |
Titan Mining Corporation |
2025-12-01 |
PEA |
Strong Kilbourne Graphite |
Base case |
US$513M @7%
|
37%
|
US$156M
|
2.7 yr |
— |
— |
View ↗
|
| FF.TO |
First Mining Gold Corp |
2025-12-01 |
PFS |
Springpole Gold |
Base case US$3,100/oz |
US$2.1B @5%
pre-tax US$3.2B
|
—
|
US$1.1B
|
1.8 yr |
$877/oz |
9.4 yr |
View ↗
|
| KRN.TO |
Karnalyte Resources Inc. |
2025-11-26 |
FS |
Wynyard |
Base case US$516/t |
C$2.04B @8%
|
12.5%
|
C$4.19B
|
8.8 yr |
— |
70 yr |
View ↗
|
| DPM.TO |
DPM Metals Inc. |
2025-11-26 |
FS |
Rakita |
Base case $1,900 per ounce |
US$2.2B @5%
|
36%
|
US$448M
|
— |
$644/oz Au |
10 yr |
View ↗
|
| DAU.V |
Desert Gold Ventures Inc |
2025-11-25 |
PEA |
SMSZ |
$2,850/oz |
US$61M @10%
|
57%
|
US$20.4M
sensitivity US$33.9M
|
2.5 yr |
$1,137/oz |
10 yr |
View ↗
|
| DAU.V |
|
|
|
SMSZ |
Spot |
US$124M @10%
|
101%
|
US$20.4M
sensitivity US$33.9M
|
— |
$1,137/oz |
10 yr |
|
| DAU.V |
|
|
|
SMSZ |
US$3,350 per ounce |
US$87M @10%
|
76%
|
US$20.4M
sensitivity US$33.9M
|
— |
$1,137/oz |
10 yr |
|
| ALDE.V |
Aldebaran Resources Inc. |
2025-11-24 |
PEA |
Altar |
Base case |
US$2B @8%
|
20.5%
|
—
|
— |
— |
— |
View ↗
|
| AIR.V |
Clean Air Metals Inc. |
2025-11-24 |
PEA |
Thunder Bay |
Base case |
C$157.5M @8%
pre-tax C$219.4M
|
—
|
C$89.5M
|
2.5 yr |
— |
11 yr |
View ↗
|
| AIR.V |
|
|
|
Thunder Bay |
Spot |
—
pre-tax C$316M
|
—
pre-tax 52%
|
C$89.5M
|
— |
— |
11 yr |
|
| MOO.V |
Moon River Moly Ltd. |
2025-11-21 |
PEA |
Endako Molybdenum Mine |
Base case US$22.50 per pound |
C$996M @5%
pre-tax C$1.41B
|
40%
pre-tax 46%
|
C$550.9M
|
2.2 yr |
— |
10 yr |
View ↗
|
| FF.TO |
First Mining Gold Corp |
2025-11-18 |
PFS |
Springpole Gold |
US$4,200/oz Au |
US$5.6B @5%
|
—
|
US$1.1B
|
1.8 yr |
$877/oz |
9.4 yr |
View ↗
|
| LRA.V |
Lara Exploration Ltd. |
2025-11-17 |
PEA |
Planalto Copper-Gold |
Base case US$9,500/t |
US$378M @8%
|
—
|
US$546M
|
3.5 yr |
— |
18 yr |
View ↗
|
| ESM.TO |
Euro Sun Mining Inc |
2025-11-14 |
FS |
Rovina Valley Copper-Gold |
$4.5/lb |
US$1.78B @5%
pre-tax US$1.78B
|
35.6%
pre-tax 39.7%
|
US$607.1M
|
— |
— |
10 yr |
View ↗
|
| VZLA.TO |
Vizsla Silver Corp |
2025-11-12 |
FS |
Panuco |
Base case US$35.50 per ounce |
US$1.8B @5%
|
111%
|
US$238.7M
|
0.6 yr |
— |
9.4 yr |
View ↗
|
| VZLA.TO |
|
|
|
Panuco |
US$3,100 /oz Au |
US$1.8B @5%
|
111%
|
US$238.7M
|
— |
— |
9.4 yr |
|
| FOR.V |
Fortune Bay Corp |
2025-11-12 |
PEA |
Goldfields |
Base case US$2,600 per ounce |
C$610M @5%
|
44%
|
C$301M
|
— |
— |
14 yr |
View ↗
|
| FOR.V |
|
|
|
Goldfields |
Spot US$3,650 per ounce |
C$1.25B @5%
|
74%
|
C$301M
|
— |
— |
14 yr |
|
| LAR.TO |
Lithium Argentina |
2025-11-10 |
PEA |
PPG |
$18,000/t |
US$8.1B @8%
|
33%
|
US$1.1B
|
— |
— |
— |
View ↗
|
| LAR.TO |
Lithium Argentina |
2025-11-10 |
PEA |
PPG |
$18,000/t li |
US$8.1B @8%
|
32.7%
|
US$1.1B
|
7 yr |
$5,351/t |
30 yr |
View ↗
|
| LAR.TO |
|
|
|
PPG |
Base case |
US$8.1B @8%
|
—
|
US$1.1B
|
— |
$5,351/t |
30 yr |
|
| LAR.TO |
|
|
|
PPG |
$12,000/t |
US$3.6B @8%
|
21.1%
|
US$1.1B
|
— |
$5,351/t |
30 yr |
|
| SSRM.TO |
SSR Mining Inc. |
2025-11-10 |
|
Cripple Creek & Victor Gold Mine |
Consensus $3,240 per ounce |
US$824M @5%
|
—
|
—
|
— |
— |
12 yr |
View ↗
|
| HSTR.V |
Heliostar Metals Ltd |
2025-11-06 |
PEA |
Ana Paula |
Base case US$2,400/oz |
US$426M @5%
|
28.1%
|
US$300.1M
|
2.9 yr |
$1,011/oz |
10 yr |
View ↗
|
| HSTR.V |
|
|
|
Ana Paula |
Upside case US$3,800/oz |
US$1.01B @5%
|
51.3%
|
US$300.1M
|
1.9 yr |
$1,011/oz |
10 yr |
|
| SLS.TO |
Solaris Resources Inc. |
2025-11-06 |
PFS |
Warintza |
Base case US$4.00/lb |
US$4.6B @8%
|
—
|
US$3.7B
|
2.6 yr |
$0.85/lb |
20 yr |
View ↗
|
| SLS.TO |
|
|
|
Warintza |
US$1.07/lb |
US$4.62B @8%
pre-tax US$4.62B
|
26%
pre-tax 26%
|
US$3.7B
|
1.9 yr |
$0.85/lb |
20 yr |
|
| SLS.TO |
|
|
|
Warintza |
US$4.50/lb |
US$4.62B @8%
pre-tax US$4.62B
|
26%
pre-tax 26%
|
US$3.7B
|
— |
$0.85/lb |
20 yr |
|
| ARA.TO |
Aclara Resources Inc. |
2025-11-06 |
PFS |
Carina |
Base case |
US$1.07B @8%
|
—
|
US$548.3M
|
4.5 yr |
— |
18 yr |
View ↗
|
| AYA.TO |
Aya Gold & Silver Inc. |
2025-11-04 |
PEA |
Capital-Efficient |
Base case |
US$1.5B @5%
pre-tax US$2.2B
|
47%
pre-tax 69%
|
US$446M
|
2.1 yr |
$1,021/oz AuEq |
11 yr |
View ↗
|
| AYA.TO |
|
|
|
Capital-Efficient |
Spot prices |
US$3B @5%
|
—
|
US$446M
|
— |
$1,021/oz AuEq |
11 yr |
|
| ALDE.V |
Aldebaran Resources Inc. |
2025-10-30 |
PEA |
Altar |
Base case $4.35/lb Cu |
US$2B @8%
|
20.5%
|
US$1.59B
|
4 yr |
$2.25/lb |
48 yr |
View ↗
|
| ALDE.V |
|
|
|
Altar |
Spot prices $5.00/lb Cu |
US$3.34B @8%
|
28%
|
US$1.59B
|
— |
$2.25/lb |
48 yr |
|
| PUR.V |
Premier American Uranium Inc. |
2025-10-30 |
PEA |
Cebolleta Uranium |
Base case US$90/lb |
US$83.9M @8%
pre-tax US$106M
|
—
|
—
|
— |
— |
13 yr |
View ↗
|
| FOR.V |
Fortune Bay Corp |
2025-10-29 |
PEA |
Goldfields |
Base case US$2,600 per ounce |
C$610M @5%
|
44%
|
C$301M
|
— |
— |
14 yr |
View ↗
|
| FOR.V |
|
|
|
Goldfields |
Spot US$3,650 per ounce |
C$1.25B @5%
|
74%
|
C$301M
|
— |
— |
14 yr |
|
| ARIS.TO |
Aris Mining Corporation |
2025-10-28 |
PEA |
Toroparu Gold |
$3,000/oz |
US$1.8B @5%
|
25.2%
|
US$820M
|
3 yr |
$1,289/oz Au |
21.3 yr |
View ↗
|
| ARIS.TO |
|
|
|
Toroparu Gold |
Base case $2,400/oz |
—
|
16.6%
|
US$820M
|
4.4 yr |
$1,289/oz Au |
21.3 yr |
|
| SCOT.V |
Scottie Resources Corp |
2025-10-28 |
PEA |
Scottie Gold Mine |
Base case US$2,600/oz |
C$215.8M @5%
|
—
|
C$128.6M
|
1.7 yr |
$1,452/oz Au |
7 yr |
View ↗
|
| XXIX.V |
XXIX Metal Corp. |
2025-10-21 |
PEA |
Opemiska |
Base case |
C$793M @8%
|
32.1%
|
C$617M
|
2.3 yr |
— |
17 yr |
View ↗
|
| XXIX.V |
|
|
|
Opemiska |
Spot |
C$1.44B @8%
|
48.5%
|
C$617M
|
1.8 yr |
— |
17 yr |
|
| LRA.V |
Lara Exploration Ltd. |
2025-10-21 |
PEA |
Planalto Copper-Gold |
Base case US$9,500/t |
US$378M @8%
|
—
|
US$546M
|
3.5 yr |
— |
18 yr |
View ↗
|
| AGX.V |
Silver X Mining Corp. |
2025-10-17 |
PEA |
— |
Base case |
$439M @5%
|
—
|
$82M
|
3 yr |
$15.8/oz AgEq |
14 yr |
View ↗
|
| HSTR.V |
Heliostar Metals Ltd |
2025-10-17 |
|
La Colorada Mine |
Base case US$2,300/oz |
US$66.2M @5%
|
24.4%
|
US$12.5M
|
3.4 yr |
— |
6.1 yr |
View ↗
|
| HSTR.V |
|
|
|
La Colorada Mine |
Upside case US$3,500/oz |
US$243.3M @5%
|
168.4%
|
US$12.5M
|
— |
— |
6.1 yr |
|
| FVI.TO |
Fortuna Mining Corp. |
2025-10-15 |
PEA |
Diamba Sud Gold |
US$2,750 per ounce |
US$563M @5%
|
72%
pre-tax 86%
|
US$283.2M
|
0.8 yr |
$904/oz |
3 yr |
View ↗
|
| TNR.V |
TNR Gold Corp |
2025-10-10 |
FS |
Los Azules Copper |
Base case $4.35/lb |
$2.9B @8%
|
19.8%
|
$3.17B
|
3.9 yr |
$2.11/lb |
21 yr |
View ↗
|
| AIR.V |
Clean Air Metals Inc. |
2025-10-09 |
PEA |
Thunder Bay North |
Base case |
C$157.5M @8%
pre-tax C$219.4M
|
—
pre-tax 39%
|
C$89.5M
|
2.5 yr |
— |
11 yr |
View ↗
|
| AIR.V |
|
|
|
Thunder Bay North |
Spot |
—
pre-tax C$316M
|
—
pre-tax 52%
|
C$89.5M
|
— |
— |
11 yr |
|
| EML.V |
Electric Metals (USA) Limited |
2025-10-06 |
PEA |
North Star Manganese |
Base case |
US$1.39B @10%
|
43.5%
|
—
|
— |
— |
— |
View ↗
|
| NOAL.V |
NOA Lithium Brines Inc. |
2025-10-06 |
PEA |
Rio Grande |
Base case $24,000 per tonne |
US$1.28B @8%
pre-tax US$2.06B
|
24.8%
pre-tax 27.3%
|
US$706.2M
|
3.3 yr |
— |
30 yr |
View ↗
|
| WEX.V |
Western Exploration Inc |
2025-10-01 |
PEA |
AURA Gold Silver |
Base case |
US$70.7M @5%
pre-tax US$94.7M
|
—
|
—
|
2.7 yr |
— |
— |
View ↗
|
| WEX.V |
|
|
|
AURA Gold Silver |
Upside |
US$211.2M @5%
|
—
|
—
|
1.4 yr |
— |
— |
|
| DPM.TO |
DPM Metals Inc. |
2025-09-30 |
FS |
Loma Larga |
$1,900 per ounce |
US$488M @5%
|
18.1%
|
US$593M
|
3.4 yr |
$873/oz Au |
11 yr |
View ↗
|
| SALT.V |
Atlas Salt Inc. |
2025-09-30 |
FS |
Great Atlantic Salt |
Base case |
C$920M @8%
pre-tax C$1.68B
|
21.3%
pre-tax 27.1%
|
C$589M
|
4.2 yr |
— |
24 yr |
View ↗
|
| FOR.V |
Fortune Bay Corp |
2025-09-23 |
PEA |
Goldfields Gold |
Base case US$2,600/oz |
C$610M @5%
|
44%
|
C$301M
|
— |
$1,330/oz |
13.9 yr |
View ↗
|
| FOR.V |
|
|
|
Goldfields Gold |
Spot price |
C$1.25B @5%
|
74%
|
C$301M
|
— |
$1,330/oz |
13.9 yr |
|
| SAGE.V |
Sage Potash Corp |
2025-09-22 |
PEA |
Sage Plain Potash |
Base case $450 per tonne |
US$502M @8%
|
39%
|
US$155M
|
5 yr |
— |
20 yr |
View ↗
|
| LTH.V |
Lithium Ionic Corp |
2025-09-17 |
FS |
Bandeira Lithium |
US$1,400/t |
US$1.45B @8%
pre-tax US$1.57B
|
61%
pre-tax 44%
|
US$191M
|
2.2 yr |
— |
18.5 yr |
View ↗
|
| CG.TO |
Centerra Gold Inc |
2025-09-11 |
PFS |
Mount Milligan Mine |
$2,600 per ounce |
US$1.5B @5%
|
—
|
—
|
— |
$950/oz |
10 yr |
View ↗
|
| CG.TO |
|
|
|
Mount Milligan Mine |
Spot $3,500 per ounce |
US$2.1B @5%
|
—
|
—
|
— |
$950/oz |
10 yr |
|
| NVLH.V |
Nevada Lithium Resources Inc |
2025-09-09 |
PEA |
Bonnie Claire Lithium |
Base case $24,000/tonne Li |
US$6.83B @8%
|
32.3%
|
US$2.12B
|
2.8 yr |
$7,936/t LCE |
61 yr |
View ↗
|
| GMV.V |
GMV Minerals Inc. |
2025-09-08 |
PEA |
Mexican Hat Gold |
Base case US$3,350 per ounce |
US$268.3M @5%
pre-tax US$390.2M
|
50.2%
pre-tax 66.1%
|
—
|
1.8 yr |
— |
10 yr |
View ↗
|
| GMV.V |
|
|
|
Mexican Hat Gold |
US$3,350 per ounce |
US$538.1M @5%
pre-tax US$767M
|
82.5%
pre-tax 106.8%
|
—
|
1.1 yr |
— |
10 yr |
|
| ESAU.CN |
ESGold Corp. |
2025-09-04 |
PEA |
Montauban Gold-Silver |
US$2,900/oz |
C$24.3M @5%
pre-tax C$44.5M
|
60.3%
pre-tax 105.1%
|
—
|
2 yr |
— |
4 yr |
View ↗
|
| AGX.V |
Silver X Mining Corp. |
2025-09-04 |
PEA |
Plata |
Base case |
US$440M @5%
|
—
|
US$82M
|
3 yr |
$15.8/oz AgEq |
14 yr |
View ↗
|
| CCM.TO |
Canagold Resources Ltd |
2025-09-03 |
FS |
Polaris |
Base case |
$425M @5%
|
30.9%
|
$250M
|
1.7 yr |
$1,247/oz |
— |
View ↗
|
| CCM.TO |
|
|
|
Polaris |
Spot |
$793M @5%
|
47.3%
|
$250M
|
— |
$1,247/oz |
— |
|
| ARIS.TO |
Aris Mining Corporation |
2025-09-03 |
PFS |
Soto Norte Gold |
Base case $2,600/oz |
US$2.68B @5%
|
35.4%
|
US$625M
|
2.3 yr |
$534/oz Au |
— |
View ↗
|
| SLI.V |
Standard Lithium Ltd. |
2025-09-03 |
FS |
South West Arkansas |
$22,400/t |
—
pre-tax US$1.7B
|
—
pre-tax 20.2%
|
US$1.45B
|
— |
— |
20 yr |
View ↗
|
| MNO.TO |
Meridian Mining plc |
2025-09-02 |
PFS |
Cabaçal |
Base case |
US$984M @5%
|
61.2%
|
US$248M
|
— |
— |
— |
View ↗
|
| FURY.TO |
Fury Gold Mines Limited |
2025-09-02 |
PEA |
Eau Claire Gold Deposit |
Base case US$2,400 per ounce |
C$554M @5%
|
41%
|
C$117M
|
1.1 yr |
$1,140/oz |
11 yr |
View ↗
|
| FURY.TO |
|
|
|
Eau Claire Gold Deposit |
Hybrid case |
C$610M @5%
|
53%
|
C$117M
|
— |
$1,140/oz |
11 yr |
|
| FURY.TO |
|
|
|
Eau Claire Gold Deposit |
Toll milling case |
C$639M @5%
|
84%
|
C$117M
|
— |
$1,140/oz |
11 yr |
|
| KRY.V |
Koryx Copper Inc. |
2025-08-31 |
PEA |
Haib Copper |
Consensus US$4.31/lb |
US$1.35B @8%
|
20.1%
|
US$543M
|
3.8 yr |
$2.05/lb |
23 yr |
View ↗
|
| TMAS.CN |
Temas Resources Corp. |
2025-08-28 |
PEA |
La Blache Titanium-Vanadium-Iron |
Base case |
C$6.8B @8%
|
55.1%
|
—
|
— |
— |
— |
View ↗
|
| MARI.TO |
Marimaca Copper Corp. |
2025-08-25 |
FS |
Marimaca Oxide Deposit |
Consensus US$4.30/lb |
US$709M @8%
|
—
pre-tax 1%
|
US$587M
|
— |
$1.97/lb |
— |
View ↗
|
| MARI.TO |
|
|
|
Marimaca Oxide Deposit |
Base case US$4.30/lb |
US$1.07B @8%
pre-tax US$1.39B
|
36.5%
pre-tax 39%
|
US$587M
|
— |
$1.97/lb |
— |
|
| VAU.V |
Viva Gold Corp |
2025-08-21 |
PEA |
Tonopah Gold |
$2,400 per ounce |
US$111.6M @5%
|
17.6%
|
US$219.9M
|
3.6 yr |
$1,269/oz Au |
7 yr |
View ↗
|
| RDS.V |
Radisson Mining Resources Inc |
2025-08-21 |
PEA |
O'Brien Gold |
US$2,550/oz |
$532M @5%
|
48%
|
$175M
|
2 yr |
— |
11 yr |
View ↗
|
| GMV.V |
GMV Minerals Inc. |
2025-08-13 |
PEA |
Mexican Hat Gold |
Base case US$3,350 per ounce |
US$268.3M @5%
pre-tax US$390.2M
|
50.2%
pre-tax 66.1%
|
—
|
1.8 yr |
— |
10 yr |
View ↗
|
| GMV.V |
|
|
|
Mexican Hat Gold |
US$3,350 per ounce |
US$538.1M @5%
pre-tax US$767M
|
82.5%
pre-tax 106.8%
|
—
|
1.1 yr |
— |
10 yr |
|
| DAU.V |
Desert Gold Ventures Inc |
2025-08-07 |
PEA |
SMSZ |
Base case US$2,500 per ounce |
US$24M @10%
|
34%
|
US$15M
sensitivity US$20.9M
|
3.2 yr |
$1,352/oz |
17.4 yr |
View ↗
|
| DAU.V |
|
|
|
SMSZ |
Spot |
US$54M @10%
|
64%
|
US$15M
sensitivity US$20.9M
|
— |
$1,352/oz |
17.4 yr |
|
| DAU.V |
|
|
|
SMSZ |
US$3,000 per ounce |
US$41M @10%
|
51%
|
US$15M
sensitivity US$20.9M
|
— |
$1,352/oz |
17.4 yr |
|
| DML.TO |
Denison Mines Corp. |
2025-08-06 |
PEA |
Midwest |
Base case $80/lb U3O8 |
C$964.7M @8%
pre-tax C$1.62B
|
—
|
C$701.2M
|
0.8 yr |
— |
6.1 yr |
View ↗
|
| DML.TO |
|
|
|
Midwest |
Low price US$65.00 per pound U3O8 |
C$675M @8%
|
66.5%
|
C$701.2M
|
— |
— |
6.1 yr |
|
| DML.TO |
|
|
|
Midwest |
High price US$95.00 per pound |
C$1.26B @8%
|
—
|
C$701.2M
|
— |
— |
6.1 yr |
|
| CG.TO |
Centerra Gold Inc |
2025-08-06 |
|
Goldfield |
$2,500 per ounce |
US$245M @5%
|
30%
|
US$250M
|
— |
$1,392/oz |
7 yr |
View ↗
|
| NVLH.V |
Nevada Lithium Resources Inc |
2025-08-06 |
PEA |
Bonnie Claire Lithium |
Base case $24,000/tonne Li |
US$6.83B @8%
|
32.3%
|
US$2.12B
|
2.8 yr |
$7,936/t |
61 yr |
View ↗
|
| LCU.CN |
Lion Copper Corp. |
2025-08-05 |
PFS |
Yerington Copper |
Base case $4.30/lb |
US$694M @7%
|
14.6%
|
US$724M
|
6.7 yr |
$2.67/lb Cu |
12 yr |
View ↗
|
| SAU.TO |
St. Augustine Gold and Copper Limited |
2025-07-31 |
PFS |
Kingking Copper-Gold |
$4.30/lb |
$4.18B @7%
|
34.2%
|
$2.37B
|
1.9 yr |
— |
— |
View ↗
|
| SGD.TO |
SNOWLINE GOLD CORP |
2025-07-31 |
PEA |
Rogue |
Base case |
C$3.37B @5%
|
—
|
—
|
— |
$569/oz Au |
20 yr |
View ↗
|
| SGD.TO |
|
|
|
Rogue |
US$3,150/oz Au |
C$6.8B @5%
|
—
|
—
|
— |
$569/oz Au |
20 yr |
|
| VGZ.TO |
Vista Gold Corp. |
2025-07-29 |
FS |
Mt Todd Gold |
$2,500 per ounce |
US$1.06B @5%
|
27.8%
|
US$425M
|
2.7 yr |
$1,449/oz |
30 yr |
View ↗
|
| VGZ.TO |
|
|
|
Mt Todd Gold |
Spot $3,300 per ounce |
US$2.16B @5%
|
44.7%
|
US$425M
|
1.7 yr |
$1,449/oz |
30 yr |
|
| CBR.V |
Cabral Gold Inc |
2025-07-29 |
PFS |
Cuiú Cuiú Gold |
Base case US$2,500/oz |
US$25.2M @5%
|
47%
|
US$37.7M
|
1.5 yr |
$1,228/oz |
6.2 yr |
View ↗
|
| CBR.V |
|
|
|
Cuiú Cuiú Gold |
US$3,340/oz |
US$137M @5%
|
139%
|
US$37.7M
|
— |
$1,228/oz |
6.2 yr |
|
| NILI.V |
Surge Battery Metals Inc. |
2025-07-24 |
PEA |
Nevada North Lithium |
US$24,000/t li |
US$9.17B @8%
|
22.8%
|
US$5.32B
|
4.6 yr |
— |
42 yr |
View ↗
|
| ETL.V |
E3 LITHIUM LTD |
2025-07-22 |
PFS |
Garrington District |
Base case |
US$3.7B @8%
pre-tax US$5.2B
|
24.6%
pre-tax 29.2%
|
—
|
— |
— |
— |
View ↗
|
| CCM.TO |
Canagold Resources Ltd |
2025-07-21 |
FS |
Polaris |
Low case |
C$287M @5%
|
23.5%
|
C$250M
|
2.9 yr |
$1,247/oz |
8.3 yr |
View ↗
|
| CCM.TO |
|
|
|
Polaris |
High case |
C$564M @5%
|
37.5%
|
C$250M
|
2.1 yr |
$1,247/oz |
8.3 yr |
|
| CCM.TO |
|
|
|
Polaris |
Spot US$3,300 / oz |
C$793M @5%
|
47.3%
|
C$250M
|
1.7 yr |
$1,247/oz |
8.3 yr |
|
| CCM.TO |
|
|
|
Polaris |
US$2,500 / oz |
C$425M @5%
|
30.9%
|
C$250M
|
2.4 yr |
$1,247/oz |
8.3 yr |
|
| BTO.TO |
B2Gold Corp |
2025-07-14 |
FS |
Gramalote |
$2,500 / oz |
US$941M @5%
|
22.4%
|
US$1.72B
|
— |
— |
11 yr |
View ↗
|
| BTO.TO |
|
|
|
Gramalote |
Spot $3,300 / oz |
US$1.72B @5%
|
33.5%
|
US$1.72B
|
— |
— |
11 yr |
|
| BTO.TO |
|
|
|
Gramalote |
Spot $3,300 per ounce |
US$941M @5%
|
22.4%
|
US$1.72B
|
3.4 yr |
— |
11 yr |
|
| TKO.TO |
Trekor Metals Limited |
2025-07-10 |
|
Yellowhead Copper |
US$4.25/lb |
C$2B @8%
|
21%
|
C$2B
|
3.3 yr |
— |
25 yr |
View ↗
|
| RDS.V |
Radisson Mining Resources Inc |
2025-07-09 |
PEA |
O'Brien Gold |
US$2,550/oz |
C$532M @5%
|
48%
|
C$175M
|
2 yr |
$1,059/oz |
11 yr |
View ↗
|
| RDS.V |
|
|
|
O'Brien Gold |
US$3,300/oz Au |
C$871M @5%
|
74%
|
C$175M
|
1.1 yr |
$1,059/oz |
11 yr |
|
| WRLG.V |
West Red Lake Gold Mines Ltd. |
2025-07-08 |
PEA |
Rowan |
US$2,500 per oz Au |
C$125.3M
|
—
|
C$70M
|
— |
$1,408/oz |
5 yr |
View ↗
|
| WRLG.V |
|
|
|
Rowan |
Base case |
—
|
66.6%
|
C$70M
|
— |
$1,408/oz |
5 yr |
|
| BRVO.V |
Bravo Mining Corp |
2025-07-07 |
PEA |
Luanga |
Base case US$1,271/oz |
US$1.25B @8%
|
49%
|
US$495.8M
|
2.4 yr |
$638/oz |
17 yr |
View ↗
|
| BRVO.V |
|
|
|
Luanga |
Alternate case |
US$1.86B @8%
|
49%
|
US$495.8M
|
— |
$638/oz |
17 yr |
|
| VAU.V |
Viva Gold Corp |
2025-07-07 |
PEA |
Tonopah Gold |
$2,400 per ounce |
US$111.6M @5%
|
17.6%
|
US$219.9M
|
3.6 yr |
$1,269/oz Au |
7 yr |
View ↗
|
| SPA.V |
Spanish Mountain Gold Ltd. |
2025-07-03 |
PEA |
Spanish Mountain Gold |
Spot US$3,300/Oz |
C$2.31B @5%
|
32%
|
C$1.25B
|
3.4 yr |
$1,024/oz |
24.5 yr |
View ↗
|
| SPA.V |
|
|
|
Spanish Mountain Gold |
Base case US$ 2,450/Oz |
C$1B @5%
|
18.2%
|
C$1.25B
|
3.4 yr |
$1,024/oz |
24.5 yr |
|
| WEX.V |
Western Exploration Inc |
2025-06-25 |
PEA |
Aura Gold Silver |
Base case US$3,000/oz |
US$70.7M
|
25.4%
|
US$115.2M
|
1.5 yr |
$1,197/oz |
— |
View ↗
|
| IE.TO |
Ivanhoe Electric Inc. |
2025-06-23 |
PFS |
Santa Cruz Copper |
$4.83 per pound |
$1.9B @8%
|
24%
|
$1.24B
|
2 yr |
— |
23 yr |
View ↗
|
| IE.TO |
|
|
|
Santa Cruz Copper |
Base case $4.25 per pound |
$1.38B @8%
|
20%
|
$1.24B
|
2 yr |
— |
23 yr |
|
| SGD.TO |
SNOWLINE GOLD CORP |
2025-06-23 |
PEA |
Rogue |
US$2,150/oz |
C$3.37B @5%
|
25%
|
C$1.7B
|
2.7 yr |
$569/oz |
20 yr |
View ↗
|
| SGD.TO |
|
|
|
Rogue |
US$3,150/oz Au |
C$6.8B @5%
|
—
|
C$1.7B
|
— |
$569/oz |
20 yr |
|
| OGG.V |
Osisko Gold Group Inc. |
2025-06-11 |
FS |
Cariboo Gold |
Base case US$2,400/oz |
C$943M @5%
|
22.1%
|
—
|
— |
— |
— |
View ↗
|
| OGG.V |
|
|
|
Cariboo Gold |
Spot US$3,300/oz |
C$2.1B @5%
|
38%
|
—
|
— |
— |
— |
|
| NILI.V |
Surge Battery Metals Inc. |
2025-06-09 |
PEA |
Nevada North Lithium |
US$24,000/t LCE |
US$9.21B @8%
pre-tax US$11.39B
|
22.8%
pre-tax 25.5%
|
US$5.32B
|
4.7 yr |
— |
42 yr |
View ↗
|
| FL.V |
Frontier Lithium Inc |
2025-05-28 |
FS |
Pak Lithium |
Base case $1,500/t |
C$932M @8%
|
17.9%
|
C$943M
|
4 yr |
— |
31 yr |
View ↗
|
| TRX.TO |
TRX Gold Corporation |
2025-05-27 |
PEA |
Buckreef Gold |
Base case US$2,707/oz |
—
pre-tax US$701M
|
—
|
—
|
— |
$1,206/oz Au |
— |
View ↗
|
| TRX.TO |
|
|
|
Buckreef Gold |
US$3,000/oz |
—
pre-tax US$1.18B
|
—
|
—
|
— |
$1,206/oz Au |
— |
|
| TRX.TO |
|
|
|
Buckreef Gold |
US$2,296/oz |
—
pre-tax US$701M
|
—
|
—
|
— |
$1,206/oz Au |
— |
|
| CCI.CN |
Canadian Copper Inc. |
2025-05-22 |
PEA |
Murray Brook Deposit |
Base case US$4.25/lb |
C$171M @7%
pre-tax C$264M
|
36%
pre-tax 49%
|
C$64M
|
2 yr |
$3.14/lb CuEq |
13 yr |
View ↗
|
| STLR.TO |
STLLR Gold Inc |
2025-05-15 |
PEA |
Tower Gold |
Base case US$2,500/oz |
C$1.35B @5%
pre-tax C$2.12B
|
13.4%
pre-tax 16.1%
|
C$1.87B
|
5.8 yr |
$2,059/oz |
— |
View ↗
|
| STLR.TO |
|
|
|
Tower Gold |
Spot US$3,200/oz |
C$3.3B @5%
pre-tax C$4.96B
|
24%
pre-tax 28.6%
|
C$1.87B
|
2.9 yr |
$2,059/oz |
— |
|
| WEX.V |
Western Exploration Inc |
2025-05-08 |
PEA |
Aura |
Base case US$3,000/oz |
US$70.7M @5%
pre-tax US$94.7M
|
—
|
US$115.2M
|
2.7 yr |
$1,197/oz |
— |
View ↗
|
| WEX.V |
|
|
|
Aura |
Upside case |
US$211.2M @5%
|
—
|
US$115.2M
|
1.4 yr |
$1,197/oz |
— |
|
| EVNI.V |
EV Nickel Inc. |
2025-05-05 |
PEA |
CarLang A Nickel |
Base case |
C$1.48B @8%
pre-tax C$1.91B
|
14%
pre-tax 15%
|
—
|
9 yr |
$4.87/lb Ni |
20 yr |
View ↗
|
| RVG.V |
Revival Gold Inc |
2025-05-05 |
PEA |
Mercur Gold |
$2,175 per ounce |
US$295M @5%
|
27%
|
—
|
3.6 yr |
$1,363/oz Au |
10 yr |
View ↗
|
| GMIN.TO |
G Mining Ventures Corp. |
2025-04-28 |
FS |
Oko West Gold |
Downside |
US$1.16B @5%
|
18%
|
US$972M
|
— |
$1,123/oz |
12.3 yr |
View ↗
|
| GMIN.TO |
|
|
|
Oko West Gold |
Base case $2,500/oz |
US$2.16B @5%
|
27%
|
US$972M
|
2.9 yr |
$1,123/oz |
12.3 yr |
|
| GMIN.TO |
|
|
|
Oko West Gold |
$3,000/oz |
US$3.17B @5%
|
35%
|
US$972M
|
2.1 yr |
$1,123/oz |
12.3 yr |
|
